4108 E Avalon Dr

Phoenix, AZ 85018

Short-Term Rental

Est. Gross Revenue

$78,336/yr

Projected, not realized revenue

List price

$1,895,000

Deal Snapshot01

Underwriting Result
STR wins on cash flow

Long-Term Rental

Est. Gross Revenue

$31.8k/yr
Est. LTR rent$2,646/moEst. net cash flow
Est. cap rate
Est. cash-on-cash
Est. NOI/yr

Short-Term Rental

Est. Gross Revenue

$78.3k/yr
Est. STR revenue$6,528/moEst. net cash flow
Est. cap rate
Est. cash-on-cash
Est. NOI/yr
Lender coverage · Est. DSCRLTRSTR(allowance × gross income) ÷ PITIA

Bottom line — the GemHaus screen puts Short-Term Rental ahead on cash flow after PITI and operating costs.

Know what this deal actually pays you

  • Every comp scored on distance, size, and recency
  • Monthly payment (PITI) broken out line by line
  • Change any assumption and every number recalculates live
  • Appreciation, loan paydown, and cash flow, year by year

Property location

Explore the property’s surroundings

Open the interactive map to pan and zoom.

Listing facts

List price
$1,895,000
Property type
Single Family
Beds / baths
4 bd · 2 ba
Living area
1,643 sqft
Lot size
9,574 sqft
Year built
1952
On market
Listed 3 days ago
Confirmed listing agent
Nicholas Giles
Confirmed brokerage
Keller Williams Integrity First Realty

Full Property Analysis

Initial screening indicates a strong Short-Term Rental candidate.The full underwriting confirms it.

Unlock projected monthly cash flow, DSCR, cap rate, and operating expenses for both strategies on 4108 E Avalon Dr — every assumption editable, in a branded report you can send to a lender or a client.

The price, beds, baths, square footage, address, and status above come from a third-party listing feed. They may be stale or change without notice, and GemHaus has not independently verified them. Information is deemed reliable but not guaranteed; independently verify current availability and details with the listing broker or a licensed real-estate professional. GemHaus is not the listing broker or an MLS participant. This page is for informational purposes only, is not an offer to sell, and does not create a brokerage or agency relationship. Listed by a third-party brokerage via MLS. Source: GemHaus · listing-fact snapshot · Last checked: Oct 19, 2026